County Profile for Essex - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 10 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 5 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,028,346,283 Total Charges 11,080,037,532
Fixed Assets 653,997,015 Contract Allowance 8,304,522,427
Other Assets 568,588,916 Operating Revenue 2,775,515,105
Total Assets 2,250,932,214 Operating Expenses 2,824,965,613
Current Liabilities 1,191,772,238 Operating Margin -49,450,508
Long Term Liabilities 513,718,753 Other Income 208,196,210
Total Equity 545,441,223 Other Expense 30,052,746
Total Liabilities and Equity 2,250,932,214 Net Profit or Loss 128,692,956

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,865 Revenue per Bed $1,255,321 Revenue per Person $2,775,515,105
Net Margin per Discharge ($425) Net Margin per Bed ($22,366) Net Margin per Person ($49,450,508)
Net Profit per Discharge $1,107 Net Profit per Bed $58,206 Net Profit per Person $128,692,956
Net Fixed Assets per Discharge $5,623 Net Fixed Assets per Bed $295,792 Net Fixed Assets per Bed $653,997,015
Long Term Debt per Discharge $4,417 Long Term Debt per Bed $232,347 Long Term Debt per Person $513,718,753
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 43 Net Fixed Assets 138 Population Estimate 1,151
Total Revenue 53 Long Term Liabilities 128 Total Patient Discharges 58
Net Margin 3,202 Total Patient Beds 58
Net Profit or Loss 84

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 499,047,588 2,342,334,698 0.2131
31 Intensive Care Unit 130,078,312 740,720,283 0.1756
32 Coronary Care Unit 59,161,824 492,739,739 0.1201
43 Nursery 19,716,083 90,386,153 0.2181
44 Skilled Nursing Care 9,345,172 18,483,140 0.5056
50 Operating Room 133,263,327 597,310,033 0.2231
51 Recovery Room 27,736,320 140,885,684 0.1969
52 Labor and Delivery Room 37,572,081 101,250,492 0.3711

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 76,459,493 13 Nursing Administration 42,403,640
02,03 Captial Related - Movable Equipment 47,175,674 14 Central Services and Supply 9,616,158
04 Employee Benefits 294,336,373 15 Pharmacy 28,598,487
05 Administrative and General 415,503,767 16 Medical Records and Medical Library 25,049,459
06 Maintenance and Repairs 19,220,884 17 Social Services 15,881,244
07 Operation of Plant 74,389,245 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 44,857,462 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 39,566,616 20,21,22,23 Education Programs 80,612,945
Total General Service Cost Centers 1,213,671,447

County Profile for Essex - 2012